Manchester United (NYSE: MANU; the “Company”, the “Group” and the “Club”) today announced financial results for the 2026 fiscal fourth quarter and twelve months ended 30 June 2026.

Management Commentary

Omar Berrada, Chief Executive Officer, commented, “We are pleased to have secured record revenues and adjusted EBITDA which demonstrates the underlying strength of our business, particularly in a season without European football. This shows the direct impact of the work we have been doing over the past two years. It also proves Manchester United’s enduring popularity and commercial strength. While these results confirm that we are on the right trajectory, we will continue to take a disciplined approach to ensure our finances remain sustainable.

With that financial sustainability in mind, we have strengthened both our men’s and women’s teams during the summer window and our men’s team has seen the return of Champions League football to Old Trafford.

We have also strengthened commercially and have welcomed Betway as our new Training Kit partner and SumUp as our new Sleeve partner; two excellent organisations which we are delighted to be working with, alongside our kit supplier, adidas and front of shirt partner, Snapdragon.

Our other main area of focus is our plan to develop a new 100,000 seater stadium. We have now completed the major milestone of securing the land which will form part of the proposed location of the new stadium.”

Phasing of Premier League games

Quarter 1

Quarter 2

Quarter 3

Quarter 4

Total

2026/27 season*

5

13

12

8

38

2025/26 season

6

13

12

7

38

2024/25 season

6

13

10

9

38

*As of 23 September 2026; subject to change

Key Financials (unaudited)

£ million (except loss per share)

Twelve months ended

30 June

 

Three months ended

30 June

 

 

2026

2025

Change

2026

2025

Change

Commercial revenue

317.3

333.3

(4.8%)

72.2

88.2

(18.1%)

Broadcasting revenue

206.8

172.9

19.6%

49.7

38.7

28.4%

Matchday revenue

153.5

160.3

(4.2%)

35.6

37.2

(4.3%)

Total revenue

677.6

666.5

1.7%

157.5

164.1

(4.0%)

Adjusted EBITDA(1)

216.4

182.8

18.4%

28.9

37.5

(22.9%)

Operating profit/(loss)

22.6

(18.4)

(15.0)

(15.2)

1.3%

 

Loss for the period (i.e. net loss)

(43.0)

(33.0)

(30.3%)

(28.7)

(3.9)

(633.3%)

Basic loss per share (pence)

(24.91)

(19.32)

(28.9%)

(16.66)

(2.26)

(637.2%)

Adjusted loss for the period (i.e. adjusted net loss)(1)

(21.6)

(17.5)

(23.4%)

(28.2)

(5.4)

(422.2%)

Adjusted basic loss per share (pence)(1)

(12.51)

(10.24)

(22.2%)

(16.36)

(3.16)

(417.7%)

 

Non-current borrowings in USD (contractual currency) (2)

$775.0

$650.0

19.2%

$775.0

$650.0

19.2%

(1) Adjusted EBITDA, adjusted loss for the period and adjusted basic loss per share are non-IFRS measures. See “Non-IFRS Measures: Definitions and Use” on page 8 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and results of operations.

(2) In addition to non-current borrowings, the Group maintains a revolving credit facility which varies based on seasonal flow of funds. The outstanding balance of the revolving credit facility as of 30 June 2026 was £110.0 million and total current borrowings including accrued interest payable was £111.4 million.

Revenue Analysis

Total revenue for the year ended 30 June 2026 was £677.6 million, an increase of £11.1 million, or 1.7%, compared to the year ended 30 June 2025, as a result of an increase in revenue in our Broadcasting sector, partially offset by decreases in revenue in our Commercial and Matchday sectors, as described below.

Commercial

Commercial revenue for the year was £317.3 million, a decrease of £16.0 million, or 4.8%, over the prior year.

  • Sponsorship revenue was £160.5 million, a decrease of £27.9 million, or 14.8%, over the prior year, primarily due to the Club’s training kit sponsorship agreement with Tezos in the prior year, which ended before the start of the 2025/26 season.

  • Retail, Merchandising, Apparel & Product Licensing revenue was £156.8 million, an increase of £11.9 million, or 8.2%, over the prior year, due to the current year including a full year of our in-house e-commerce model in partnership with SCAYLE, compared to only 10 months in the prior year, combined with a one-off credit relating to amended terms of this model.

For the quarter, commercial revenue was £72.2 million, a decrease of £16.0 million, or 18.1%, over the prior year quarter.

  • Sponsorship revenue was £37.8 million, a decrease of £13.4 million, or 26.2% over the prior year quarter, primarily due to the prior year quarter including revenue from our men’s first team undertaking a post-season tour to Malaysia and Hong Kong. No such tour was possible in the current year quarter due to the FIFA Men’s World Cup taking place; and

  • Retail, Merchandising, Apparel & Product Licensing revenue was £34.4 million, a decrease of £2.6 million, or 7.0%, over the prior year quarter.

Broadcasting

Broadcasting revenue for the year was £206.8 million, an increase of £33.9 million, or 19.6%, over the prior year, primarily due to the men’s first team finishing 3rd in the Premier League, compared to 15th in the prior year, partially offset by the men’s first team not participating in UEFA competition in the current year, compared to reaching the UEFA Europa League final in the prior year.

Broadcasting revenue for the quarter was £49.7 million, an increase of £11.0 million, or 28.4%, over the prior year quarter, primarily due to the men’s first team’s improved performance in the Premier League, partially offset by not participating in UEFA competition, as discussed above.

Matchday

Matchday revenue for the year was £153.5 million, a decrease of £6.8 million, or 4.2%, over the prior year, due to the men’s first team playing 10 fewer home matches in the current year compared to the prior year, partially offset by strong demand for our general admission and hospitality offerings.

Matchday revenue for the quarter was £35.6 million, a decrease of £1.6 million, or 4.3%, over the prior year quarter.

Other Financial Information

Operating expenses

Total operating expenses for the year were £701.9 million, a decrease of £31.8 million, or 4.3%, over the prior year. This decrease is explained by category below.

Employee benefit expenses

Employee benefit expenses for the year were £302.0 million, a decrease of £11.3 million, or 3.6%, over the prior year. This is primarily due to changes in the make-up of the men’s first team squad, combined with savings associated with headcount reduction programs implemented over the previous two fiscal years.

Other operating expenses

Other operating expenses for the year were £159.2 million, a decrease of £11.2 million, or 6.6%, over the prior year. This is primarily due to savings associated with the club’s continued focus on improving operating efficiency, combined with reduced matchday costs as a result of hosting 10 fewer home matches in the current season compared to the prior year.

Depreciation, impairment and amortization

Depreciation and impairment for the year was £20.6 million, an increase of £3.6 million, or 21.2%, over the prior year. Amortization for the year was £211.8 million, an increase of £15.4 million, or 7.8%, over the prior year, due to continued investment in the first team playing squad. The unamortized balance of registrations at 30 June 2026 was £452.3 million.

Exceptional items

Exceptional items for the year were a cost of £8.2 million, primarily comprising costs associated with the departure of former men’s first team head coach Ruben Amorim and final costs in relation to the Club’s restructuring programs. The charge also includes additional contributions we expect to pay towards the Football League pension scheme deficit.

Exceptional items for the prior year were a cost of £36.6 million, as a result of compensation for loss of office costs incurred in relation to the restructuring of the club’s operations, as well as costs associated with the departure of former men’s first team head coach Erik ten Hag and various members of football staff.

Profit on disposal of intangible assets

Profit on disposal of intangible assets for the year was £46.9 million, compared to £48.7 million for the prior year.

Net finance costs

Net finance costs for the year were £69.6 million, compared to net finance costs of £21.2 million for the prior year, an increase of £48.4 million, or 228.3%. This is primarily due to a large unrealized foreign exchange loss on unhedged USD borrowings of £10.0 million in the current year, compared to a large unrealized foreign exchange gain of £22.9 million in the prior year.

Income tax

The income tax credit for the year was £4.0 million, compared to a credit of £6.6 million in the prior year. In both years the credit arises primarily as a result of deferred tax assets recognised in respect of losses arising in the year.

Cash flows

Overall cash and cash equivalents (including the effects of exchange rate movements) decreased by £18.9 million in the year, compared to an increase of £12.6 million in the prior year.

Net cash inflow from operating activities for the year was £178.7 million, an increase of £106.0 million compared to a net cash inflow of £72.7 million for the prior year. This is explained further in the Statement of Cash Flows on page 13 and Cash Generated from Operations note on page 16.

Net capital expenditure on property, plant and equipment for the year was £85.9 million, an increase of £41.2 million over the prior year. The current year expenditure includes £63.5 million of spend on the acquisition of land required as part of our ambition to build a new 100,000 seater stadium. The prior year expenditure primarily relates to the upgrade of facilities at our Carrington Training Centre which was completed in August 2025.

Net capital expenditure on intangible assets for the year was £143.7 million, a decrease of £86.3 million over the prior year, primarily due to proceeds raised from the sale of future dated transfer fee receivables due from other football clubs, combined with stronger contractual player receivable cash flows received.

Net cash inflow from financing activities for the year was £35.3 million. This is due to net proceeds, including issue costs, of £89.5 million arising from the refinancing of our Senior Secured Notes, partially offset by net repayments on our revolving credit facility of £50.0 million. Net cash inflow from financing activities in the prior year was £209.6 million, due to net drawdowns on our revolving credit facility of £130.0 million, in addition to £80.0 million of proceeds from the issue of shares as part of the transaction agreement with Trawlers Limited (later INEOS Services Limited).

Balance sheet

Our USD non-current borrowings as of 30 June 2026 were $775 million, an increase of $125.0 million from 30 June 2025, as a result of the refinanced Senior Secured Notes discussed above. As a result of the year-on-year change in the USD/GBP exchange rate from 1.3709 at 30 June 2025 to 1.3272 at 30 June 2026, our non-current borrowings when converted to GBP were £577.6 million, compared to £471.9 million at the prior year end.

In addition to non-current borrowings, the Group maintains a revolving credit facility which varies based on seasonal flow of funds. Current borrowings, including accrued interest, at 30 June 2026 were £111.4 million compared to £165.1 million at 30 June 2025.

As of 30 June 2026, cash and cash equivalents were £67.2 million compared to £86.1 million at 30 June 2025. This movement is detailed further in the Statement of Cash Flows on page 13 of this report.

About Manchester United

Manchester United is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth. Through our 148-year football heritage we have won 69 trophies, enabling us to develop what we believe is one of the world’s leading sports and entertainment brands with a global community of 1.1 billion fans and followers, per latest available survey data from 2019. Our large, passionate and highly engaged fan base provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, broadcasting and matchday initiatives which in turn, directly fund our ability to continuously reinvest in the club.

Cautionary Statements

This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s Annual Report on Form 20-F (File No. 001-35627) as supplemented by the risk factors contained in the Company’s other filings with the Securities and Exchange Commission.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth is preliminary and subject to adjustments. The audit of the financial statements and related notes to be included in our annual report on Form 20-F for the year ended 30 June 2026 is still in progress. Adjustments to the financial statements may be identified when audit work is completed, which could result in significant differences from this preliminary unaudited financial information.

Non-IFRS Measures: Definitions and Use

1. Adjusted EBITDA

Adjusted EBITDA is defined as loss for the period before depreciation and impairment, amortization, profit on disposal of intangible assets, net finance costs/income, exceptional items and tax.

Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation, impairment and amortization), material volatile items (primarily profit on disposal of intangible assets and exceptional items), capital structure (primarily finance income/costs), and items outside the control of our management (primarily taxes). Adjusted EBITDA excludes exceptional items, defined as items that are not indicative of the ordinary trading performance of the business. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported under IFRS as issued by the IASB. A reconciliation of loss/profit for the period to adjusted EBITDA is presented in supplemental note 2.

2. Adjusted loss for the period (i.e. adjusted net loss)

Adjusted loss for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses on unhedged US dollar denominated borrowings (including foreign exchange gains/losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues), and fair value movements on embedded foreign exchange derivatives and foreign currency options, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax expense/credit for the period (based on a normalized tax rate of 25%; 2025: 25%). The normalized tax rate of 25% is the current UK corporation tax rate. A reconciliation of loss for the period to adjusted loss for the period is presented in supplemental note 3.

3. Adjusted basic and diluted loss per share

Adjusted basic and diluted loss per share are calculated by dividing the adjusted loss for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted loss per share are presented in supplemental note 3.

Key Performance Indicators

 

Twelve months ended

Three months ended

 

30 June

30 June

 

2026

2025

2026

2025

 

 

 

 

 

Revenue

 

 

 

 

Commercial % of total revenue

46.8%

50.0%

45.8%

53.7%

Broadcasting % of total revenue

30.5%

25.9%

31.6%

23.6%

Matchday % of total revenue

22.7%

24.1%

22.6%

22.7%

 

 

 

 

 

 

2025/26

Season

2024/25

Season

2025/26

Season

2024/25

Season

Home Matches Played

 

 

 

 

PL

19

19

4

4

UEFA competitions

7

2

Domestic Cups

1

4

Away Matches Played

 

 

 

 

PL

19

19

3

5

UEFA competitions

8

3

Domestic Cups

1

4

2

Other

 

 

 

 

Employee benefit expenses % of revenue

44.6%

47.0%

52.3%

48.3%

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

(unaudited; in £ thousands, except per share and shares outstanding data)

 

 

Twelve months ended

30 June

Three months ended

30 June

 

 

2026

 

2025

 

2026

 

2025

 

Revenue from contracts with customers

677,649

 

666,514

 

157,500

 

164,185

 

Operating expenses

(701,895

)

(733,686

)

(176,387

)

(189,480

)

Profit on disposal of intangible assets

46,881

 

48,742

 

3,862

 

10,080

 

Operating profit/(loss)

22,635

 

(18,430

)

(15,025

)

(15,215

)

Finance costs

(77,657

)

(58,988

)

(14,519

)

(14,239

)

Finance income

8,037

 

37,754

 

599

 

25,736

 

Net finance (costs)/income

(69,620

)

(21,234

)

(13,920

)

11,497

 

Loss before tax

(46,985

)

(39,664

)

(28,945

)

(3,718

)

Income tax credit/(expense)

4,031

 

6,641

 

225

 

(179

)

Loss for the period

(42,954

)

(33,023

)

(28,720

)

(3,897

)

 

 

 

 

 

Basic and diluted loss per share:

 

 

 

 

Basic and diluted loss per share (pence) (1)

(24.91

)

(19.32

)

(16.66

)

(2.26

)

Weighted average number of ordinary shares used as the denominator in calculating basic and diluted loss per share (thousands) (1)

172,433

 

170,931

 

172,434

 

172,353

 

 

(1) For the twelve and three months ended 30 June 2026 and the twelve and three months ended 30 June 2025, potential ordinary shares are anti-dilutive, as their inclusion in the diluted loss per share calculation would reduce the loss per share, and hence have been excluded.

 

CONSOLIDATED BALANCE SHEET

(unaudited; in £ thousands)

 

 

As of 30 June

 

2026

 

2025

 

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

357,294

292,334

Right-of-use assets

2,903

 

7,145

 

Investment properties

19,154

 

19,433

 

Intangible assets

881,267

 

966,457

 

Deferred tax asset

29,997

 

24,927

 

Trade receivables

42,913

 

43,419

 

 

1,333,528

 

1,353,715

 

Current assets

 

 

Inventories

12,221

 

13,053

 

Prepayments

18,342

 

17,438

 

Contract assets – accrued revenue

27,163

 

19,528

 

Trade receivables

89,284

 

133,728

 

Other receivables

1,117

 

13,694

 

Derivative financial instruments

 

472

 

Cash and cash equivalents

67,246

 

86,105

 

 

215,373

 

284,018

 

Total assets

1,548,901

 

1,637,733

 

 

CONSOLIDATED BALANCE SHEET (continued)

(unaudited; in £ thousands)

 

 

As of 30 June

 

2026

 

2025

 

EQUITY AND LIABILITIES

 

 

Equity

 

 

Share capital

56

 

56

 

Share premium

307,345

 

307,345

 

Treasury shares

(21,305

)

(21,305

)

Merger reserve

249,030

 

249,030

 

Hedging reserve

(636

)

223

 

Retained deficit

(384,127

)

(341,616

)

 

150,363

 

193,733

 

Non-current liabilities

 

 

Contract liabilities – deferred revenue

2,679

 

5,915

 

Trade and other payables

156,664

 

205,359

 

Borrowings

577,554

 

471,855

 

Lease liabilities

2,805

 

7,899

 

Derivative financial instruments

938

 

2,599

 

 

740,640

 

693,627

 

Current liabilities

 

 

Contract liabilities – deferred revenue

210,814

 

205,490

 

Trade and other payables

317,312

 

359,246

 

Income tax liabilities

407

 

566

 

Borrowings

111,400

 

165,119

 

Lease liabilities

465

 

572

 

Derivative financial instruments

4,131

 

3,403

 

Provisions

13,369

 

15,977

 

 

657,898

 

750,373

 

Total equity and liabilities

1,548,901

 

1,637,733

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited; in £ thousands)

 

 

Twelve months ended

30 June

Three months ended

30 June

 

2026

 

2025

 

2026

 

2025

 

Cash flows from operating activities

 

 

 

 

Cash generated from operations (see supplemental note 4)

216,184

 

107,498

 

173,465

 

105,330

 

Interest paid

(38,845

)

(37,198

)

(9,644

)

(5,475

)

Interest received

2,084

 

3,350

 

594

 

927

 

Tax paid

(708

)

(948

)

(338

)

(484

)

Net cash inflow from operating activities

178,715

 

72,702

 

164,077

 

100,298

 

Cash flows from investing activities

 

 

 

 

Payments for property, plant and equipment

(85,919

)

(44,721

)

(66,381

)

(10,630

)

Payments for intangible assets

(292,267

)

(278,746

)

(34,397

)

(39,026

)

Proceeds from sale of intangible assets

148,612

 

48,792

 

4,970

 

4,651

 

Net cash outflow from investing activities

(229,574

)

(274,675

)

(95,808

)

(45,005

)

Cash flows from financing activities

 

 

 

 

Proceeds from revolving credit facility

225,000

 

230,000

 

 

 

Repayment of revolving credit facility

(275,000

)

(100,000

)

(150,000

)

(50,000

)

Proceeds from refinanced senior secured notes

414,406

 

 

414,406

 

 

Repayment of refinanced senior secured notes

(320,223

)

 

(320,223

)

 

Proceeds from issue of shares

 

79,985

 

 

 

Principal elements of lease payments

(1,714

)

(403

)

(105

)

(110

)

Debt issue costs paid

(7,161

)

 

(4,706

)

 

Net cash inflow/(outflow) from financing activities

35,308

 

209,582

 

(60,628

)

(50,110

)

Effects of exchange rate changes on cash and cash equivalents

(3,308

)

4,947

 

(1,330

)

7,711

 

Net (decrease)/increase in cash and cash equivalents

(18,859

)

12,556

 

6,311

 

12,894

 

Cash and cash equivalents at beginning of period

86,105

 

73,549

 

60,935

 

73,211

 

Cash and cash equivalents at end of period

67,246

 

86,105

 

67,246

 

86,105

 

 

SUPPLEMENTAL NOTES

1 General information

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a men’s and women’s professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman Islands.

2 Reconciliation of loss for the period to adjusted EBITDA

 

Twelve months ended

30 June

Three months ended

30 June

 

2026

£’000

2025

£’000

2026

£’000

2025

£’000

Loss for the period

(42,954

)

(33,023

)

(28,720

)

(3,897

)

Adjustments:

 

 

 

 

Income tax (credit)/expense

(4,031

)

(6,641

)

(225

)

179

 

Net finance costs/(income)

69,620

 

21,234

 

13,920

 

(11,497

)

Profit on disposal of intangible assets

(46,881

)

(48,742

)

(3,862

)

(10,080

)

Exceptional items

8,209

 

36,626

 

(8,477

)

10,793

 

Amortization

211,813

 

196,373

 

50,709

 

47,813

 

Depreciation and impairment

20,631

 

17,002

 

5,516

 

4,199

 

Adjusted EBITDA

216,407

 

182,829

 

28,861

 

37,510

 

3 Reconciliation of loss for the period to adjusted loss for the period and adjusted basic and diluted loss per share

 

Twelve months ended

30 June

Three months ended

30 June

 

 

2026

£’000

2025

£’000

2026

£’000

2025

£’000

Loss for the period

(42,954

)

(33,023

)

(28,720

)

(3,897

)

Exceptional items

8,209

 

36,626

 

(8,477

)

10,793

 

Foreign exchange losses/(gains) on unhedged US dollar denominated borrowings

9,963

 

(22,931

)

(295

)

(14,898

)

Fair value movement on embedded foreign exchange derivatives

58

 

2,639

 

109

 

560

 

Income tax (credit)/expense

(4,031

)

(6,641

)

(225

)

179

 

Adjusted loss before tax

(28,755

)

(23,330

)

(37,608

)

(7,263

)

Adjusted income tax credit (using a normalized tax rate of 25% (2025: 25%))

7,189

 

5,833

 

9,402

 

1,816

 

Adjusted loss for the period (i.e. adjusted net loss)

(21,566

)

(17,497

)

(28,206

)

(5,447

)

 

 

 

 

 

Adjusted basic and diluted loss per share:

 

 

 

 

Adjusted basic and diluted loss per share (pence)(1)

(12.51

)

(10.24

)

(16.36

)

(3.16

)

Weighted average number of ordinary shares used as the denominator in calculating adjusted basic and diluted loss per share (thousands) (1)

172,433

 

170,931

 

172,434

 

172,353

 

 

(1) For the twelve and three months ended 30 June 2026 and the twelve and three months ended 30 June 2025 potential ordinary shares are anti-dilutive, as their inclusion in the diluted adjusted loss per share calculation would reduce the adjusted loss per share, and hence have been excluded.

4 Cash generated from operations

 

Twelve months ended

30 June

Three months ended

30 June

 

2026

£’000

2025

£’000

2026

£’000

2025

£’000

Loss for the period

(42,954

)

(33,023

)

(28,720

)

(3,897

)

Income tax (credit)/expense

(4,031

)

(6,641

)

(225

)

179

 

Loss before income tax

(46,985

)

(39,664

)

(28,945

)

(3,718

)

Adjustments for:

 

 

 

 

Depreciation and impairment

20,631

 

17,002

 

5,516

 

4,199

 

Amortization

211,813

 

196,373

 

50,709

 

47,813

 

Profit on disposal of intangible assets

(46,881

)

(48,742

)

(3,862

)

(10,080

)

Net finance costs/(income)

69,620

 

21,234

 

13,920

 

(11,497

)

Non-cash employee benefit expense – equity-settled share-based payments

243

 

658

 

(514

)

(558

)

Foreign exchange losses on operating activities

3,638

 

3,594

 

253

 

863

 

Reclassified from hedging reserve

(159

)

(1,322

)

(2,127

)

(3,198

)

Changes in working capital:

 

 

 

 

Inventories

832

 

(9,510

)

1,466

 

(1,050

)

Prepayments

509

 

113

 

(215

)

1,720

 

Contract assets – accrued revenue

(7,635

)

20,250

 

50,268

 

21,354

 

Trade receivables

25,278

 

(86,244

)

19,159

 

1,111

 

Other receivables

12,577

 

(10,959

)

192

 

(11,998

)

Contract liabilities – deferred revenue

2,088

 

7,430

 

58,341

 

33,699

 

Trade and other payables

(26,403

)

28,995

 

10,478

 

27,951

 

Provisions

(2,982

)

8,290

 

(1,174

)

8,719

 

Cash generated from operations

216,184

 

107,498

 

173,465

 

105,330

 

 

Media gallery

About The Author